DianaPowell
Member
Guys can you help with this question. I don’t understand why there is no adjustment for incurable physical depreciation.
Value Property B using the cost approach
Size (sqm) = 4,000
Lease type = Net
Expected LTV ratio = 75%
Effective age = 25
Remaining economic life = 65
Rental income (at full occupancy) = $700,000
Other income = $35,000
Vacancy and collection loss = $0
Property management fee = $25,000
Other op expense = $0
Discount rate = 12.5%
Growth rate = 3.5%
Market value of land = $2,000,000
Replacement cost of building including developer’s profit = $7,500,000
Deterioration – Curable and Incurable $3,750,000
Obsolescence:
Functional $350,000
Locational $500,000
Economic $500,000
Answer: $4,400,000
Value = $2,000,000 + $7,500,000 – $3,750,000 – $350,000 – $500,000 – $500,000
Value Property B using the cost approach
Size (sqm) = 4,000
Lease type = Net
Expected LTV ratio = 75%
Effective age = 25
Remaining economic life = 65
Rental income (at full occupancy) = $700,000
Other income = $35,000
Vacancy and collection loss = $0
Property management fee = $25,000
Other op expense = $0
Discount rate = 12.5%
Growth rate = 3.5%
Market value of land = $2,000,000
Replacement cost of building including developer’s profit = $7,500,000
Deterioration – Curable and Incurable $3,750,000
Obsolescence:
Functional $350,000
Locational $500,000
Economic $500,000
Answer: $4,400,000
Value = $2,000,000 + $7,500,000 – $3,750,000 – $350,000 – $500,000 – $500,000